An Australian stem cell and regenerative medicine company

May 23, 2016

CPS Capital Investor Note: "Speculative Buy"

View Report

CPS Capital CEO, Jason Peterson advised current and potential investors that as a major shareholder of Cynata Therapeutics Ltd (“CYP”), he has recently been meeting management, organising a marketing strategy for the company & and generally understanding the stem cell market.

Mr Peterson provided the following information to investors:

This company is impressive and has the ability to deliver. The current “negatives” around the stock are being addressed (these are minor in the whole scheme of things).

Based on this and further to recent information released by the company CYP is currently a SPECULATIVE BUY.

May 13, 2016

Rodman & Renshaw Research Update: "New Option License Agreement Inked with apceth; Reiterate Buy"

View Report

Cynata Therapeutics Limited

CYP-AU:
Price: A$0.41;
Market Cap (MM): A$30
Rating: Buy;
Price Target: A$1.00

Strategic Alliance Inked in Japan; Reiterate Buy

Option agreement signed with apceth. Earlier today, Cynata announced that it had signed an initial option license agreement with the privately-held German firm apceth GmbH, which involves a global agreement for apceth to develop and commercialize Cynata's proprietary CymerusTM technology platform for the production of mesenchymal stem cells (MSCs) in conjunction with apceth's proprietary genetic modification technology. The agreement involved an immediate upfront cash payment, the magnitude of which was undisclosed, and a definitive license is subject to the completion of an initial collaboration project that is slated to conclude later this year. Under the terms of the license, Cynata and apceth are to work together in developing the CymerusTM technology, and apceth is to provide Cynata with additional payments contingent upon the achievement of subsequent milestones. The total amount of these contingent payments could exceed A$40M. In addition, Cynata could receive royalties on net sales of products developed using its manufacturing platform in conjunction with the apceth technology. In the wake of the signing of this agreement, which we note involves the potential payment of future milestones that in aggregate comfortably exceed Cynata's current market cap and enterprise value, we reiterate our Buy rating and 12-month price target of A$1.00 per share on Cynata.

Intriguing applicability within oncology. We note that apceth, although a relatively new firm, having been founded as a startup in 2007, is already in clinical development with a lead product candidate, MSC_apceth_101, based on autologously- derived mesenchymal stromal cells. The Phase 1/2 trial is a single-arm, prospective study involving patients with advanced recurrent or metastatic gastrointestinal or hepatopancreatobiliary adenocarcinoma. MSC_apceth_101 is derived from stem cells obtained using the patients' own bone marrow and is designed to specifically deliver a "suicide gene" construct into tumor stroma, thereby inhibiting tumor growth and metastasis formation. In our view, the desire of apceth to collaborate with Cynata underscores apceth's understanding of the need to develop an allogeneic (i.e., "off the shelf") solution to production of the stem cells needed to act as the delivery vehicles for therapy, rather than simply retain a need for autologous production. We note that, while Cynata has granted an option to apceth for a worldwide license to the CymerusTM platform, this would be specific to oncology-related applications and furthermore would be restricted only to solutions involving genetically modified MSCs, thus providing adequate freedom, in our view, for Cynata to pursue other partnership agreements with different companies.

Valuation methodology and risks. We have employed a discounted cash flow (DCF)-based approach that assigns a total value of roughly A$81M to Cynata's technology platform, based only on collaborations in the cardiology, regenerative medicine and oncology domains. Our valuation translates into a price of A$1.00 per share, taking into account roughly A$12M in cash and 90M fully-diluted shares outstanding as of end-2016. Risks that could impede achievement of our price target include, but are not limited to: (i) delays in regulatory clearances for and enrollment in clinical trials; (ii) inability of Cynata to consummate additional strategic partnerships; and (iii) adverse results from studies with Cynata's candidates.

May 11, 2016

Shaw and Partners Flashnote: Commercial Interest Highlights Potential

View Report

March 03, 2016

Rodman & Renshaw Research Update: "Strategic Alliance Inked in Japan; Reiterate Buy"

View Report

Cynata Therapeutics Limited

CYP-AU:
Price: A$0.41;
Market Cap (MM): A$29
Rating: Buy;
Price Target: A$1.00

Strategic Alliance Inked in Japan; Reiterate Buy

Preliminary agreement signed. Yesterday, Cynata announced that it had signed an initial agreement with Regience K.K. for Japan and certain other Asian countries, which involves a co- operative arrangement to co-develop and co-commercialize Cynata's proprietary CymerusTM technology platform for the production of mesenchymal stem cells (MSCs). The agreement involved an upfront purchase of A$250,000 worth of Cynata common stock at a premium to the current market price. Under the terms of the agreement, Regience and Cynata are to work together in developing the CymerusTM technology, and Regience may elect to ink an extension to the agreement under which, in exchange for further payment of A $2.25M, it is to receive a two-year exclusive option to commercialize the CymerusTM technology in the partnered territories. In the wake of the signing of this agreement, which we believe may portend further additional partnerships in the near future, we reiterate our Buy rating and 12-month price target of A$1.00 per share on Cynata.

Favorable economics with respect to stock purchase price. Regience has a 60-day entitlement to make an initial investment of A $250,000 in new ordinary shares issued by Cynata, based on a 10- day Volume Weighted Average Price (VWAP) plus 25%, such shares to be subject to a 12-month escrow period from the date of issue. The additional AUD$2.25M investment if Regience elects to extend the agreement would involve the purchase of new ordinary shares issued by Cynata, based on the same pricing structure and escrow as the initial investment. In our view, Regience's willingness to purchase Cynata shares at a premium constitutes a bullish indicator.

This is only the beginning, in our view. From our perspective, this arrangement has significant scope to expand. Regience is entitled to exercise the option in multiple therapeutic areas, but each exercise of the option in a specific therapeutic area would have to be accompanied by a separate exercise fee and, upon execution of a license agreement(s), also by up-front fees, milestones and future royalties on product sales to be negotiated. We note that the CymerusTM platform constitutes the world's only allogeneic inducible pluripotent stem cell (iPSC)-derived therapeutic technology, which can generate a potentially infinite number of MSCs. If all envisageable options under the Regience agreement were to be exercised, the total amount that could accrue to Cynata from just this partner could amount to hundreds of millions of dollars. We believe that this has positive implications for the global value of the CymerusTM platform as well, since the Regience relationship is a regional partnership and therefore establishes a floor for the potential value of future transactions that may cover broader geographic territories.

Valuation methodology and risks. We have employed a discounted cash flow (DCF)-based approach that assigns a value of ~A $81M to Cynata's technology platform, based only on collaborations in the cardiology, regenerative medicine and oncology domains. Our valuation translates into a price of A$1.00 per share, taking into account roughly A$12M in cash and 90M fully-diluted shares outstanding as of end-2016. Risks that could impede achievement of our price target include, but are not limited to: (i) delays in regulatory clearances for and enrollment in clinical trials; (ii) inability of Cynata to consummate additional strategic partnerships; and (iii) adverse results from studies with Cynata's candidates.

December 08, 2015

Rodman & Renshaw Equity Research: Powering Production of Stem Cells

View Report

Scalability and sustainability in stem cell manufacturing. We initiate coverage on Cynata Therapeutics Ltd. with a Buy rating and 12-month price target of A$1.00 per share. Cynata is an Australian stem cell-focused firm with a proprietary platform, CymerusTM, which provides a high-throughput, sustainable solution for the production of mesenchymal stem cells (MSCs).